Employment Allowance can cut up to £10,500 a year off employer NI, but it is per employer, not per employee. If you qualify and this is an early hire, your real NI bill may be lower.
Employer NI assumes standard category A and even annual pay. A different NI category, uneven pay or another relief changes the payroll result.
You selected the 3% statutory minimum on qualifying earnings from £6,240 to £50,270. Automatic enrolment usually applies from age 22 to State Pension age at earnings of at least £10,000; an opted-in worker can also require an employer contribution.
The estimate includes salary, employer NI, the pension basis selected and any other costs you enter. It leaves out office space, equipment refresh, management time and recruitment unless you add known amounts.
Basis: Employer NI and pension inputs use the 2026/27 rates reviewed 2026-08-28. Automatic enrolment usually applies from age 22 to State Pension age at £10,000 annual earnings; qualifying earnings run from £6,240 to £50,270.
It depends on salary, employer NI, pension status, scheme rules and the other costs you actually pay. The calculator shows those parts separately rather than applying a generic multiplier.
Who must be automatically enrolled in a workplace pension?
Staff are usually eligible when they are aged from 22 to State Pension age, earn at least £10,000 a year and normally work in the UK. Other workers can have a right to opt in or join, so choose the pension basis that matches the person.
What earnings does the 3% employer pension use?
Under the common qualifying-earnings basis, the employer minimum applies to earnings between £6,240 and £50,270 for 2026/27. Check the scheme because another pensionable-pay definition can apply.
Does the calculator subtract Employment Allowance?
No. Employment Allowance applies at employer level, not separately to each employee. If the organisation qualifies, consider it once against the total employer NI bill.
Is this the amount payroll will charge?
No. It is an annual planning estimate using standard category A and even pay. Payroll should calculate the real pay periods, category letter, reliefs, deductions and submissions.